DIRECT GPU OWNERSHIP

Configure an AI compute system.

Choose a GPU, quantity and assumptions to estimate monthly payouts, payback and five-year returns.

YOUR INPUTS Build your estimate

Select GPU

Choose quantity

1GPU selected

Typical server: 8 GPUsSingle-GPU ownership remains available.

Choose assumptions

Revenue assumptions

Hourly rental price13.7 CAD / GPU-h

0.00CAD / GPU-h50.00

Market premium+50%

0%20.5 CAD effective50%

Utilization90%

20%utilization100%

Cost assumptions

Electricity price0.26 CAD / kWh

0.05CAD / kWh0.65

Platform and management fee27%

10%of gross revenue40%

Other monthly operating costs1,024 CAD / GPU-mo

200CAD / GPU-month1800

Includes insurance, cooling service, maintenance and spare parts, network connectivity, billing and payment fees. Electricity is calculated separately. Taxes, financing and major one-off replacements are not included.

Additional assumptions

Time until launch 6 mo Time to reach selected use 0 mo Maintenance days 7 d / yr Discount rate 8% Annual rental price decline 0% Estimated resale value 25%

How the estimate works

Revenue is based on the rental price, paid GPU hours and utilization.

Your payout is the rental revenue left after the platform fee, other operating costs and electricity.

The energy estimate includes electricity used by the GPU and cooling system.

The five-year estimate accounts for time until launch, gradual growth in use, annual rental price decline and estimated resale value.

Present value shows what the future payouts are worth today at the selected discount rate.

This estimate uses indicative operating assumptions. Final commercial terms are set out in the individual proposal and agreements.

YOUR ESTIMATEEstimated returns

E-FUTUREGPU ownership estimate

GPUNVIDIA H200 NVL

Quantity1 GPU

Initial investment115,236 CAD

Hourly rental price13.7 CAD / GPU-h

Market premium+50%

Utilization90%

Electricity0.26 CAD / kWh

Platform fee27% of revenue

Other operating costs1,024 CAD / GPU-mo

Maintenance days7 days / year

Discount rate8% p.a.

Time until launch6 months

Base scenario1 GPU

Monthly payout8,473 CADat selected utilization

Initial investment115,236 CAD

Estimated payback20 months

First-year return44.1%

Paid GPU hours / month644 h / mo

Monthly payout calculationat selected utilization

Rental revenue13,201 CAD

Platform and management fee− 3,564 CAD

Other operating costs− 1,024 CAD

Electricity− 140 CAD

Your monthly payout8,473 CAD

GPU detailsselected GPU

NVIDIA H200 NVL

GPU memory141 GB / 4.8 TB/s

AI performance3,958 TFLOPS FP8 / GPU

Allocated power0.81 kW / GPU

Energy usemonthly estimate

Monthly consumption546 kWh

Annual consumption6.6 MWh

Average facility load0.7 kW

Energy per paid GPU hour0.8 kWh

Where the energy goesEfficiency factor 1.03

IT load 530 kWh Facility & cooling overhead 16 kWh

Total payouts over timetotal received

Year 150,837 CAD

Year 3254,186 CAD

Year 5457,535 CAD

Year 5 incl. resale value486,344 CAD

Hover or tap the chart to inspect any month. The dashed line shows the initial investment; the highlighted point shows when it is paid back.

5-year profit or loss+342,299 CAD

5-year return incl. resale+322.0%

Present value at 8%+275,294 CAD

Annual return incl. resale82.5% p.a.

Payback under different assumptionsmonths

See how the rental price and utilization affect payback. The highlighted cell shows your selected assumptions.

Utilization ↓ / Rate →	−15%17.4 CAD	Selected20.5 CAD	+15%23.6 CAD
75%	27 mo	23 mo	21 mo
90%	23 mo	20 mo	18 mo
95%	22 mo	19 mo	17 mo

REQUEST A PROPOSALReview availability, deployment and commercial terms with E-FUTURE.

Continue to proposal

Illustrative estimate only. Results are not guaranteed and do not constitute an offer, investment advice or a commitment of future performance.